Business Valuation Report

Calculation of Fair Market Value

Table Of Contents

Friday, September 03, 2010

Transmittal Letter
      Fair Market Value
      Forward Looking Statements
      Valuation Qualifications
      Nature and Scope of Assignment
      ASA Reaccreditation Certificate

Valuation Summary A
 
Summary Description of the Company B
 
Asset-Based Approach C
      Balance Sheets Analyzed and Adjusted
      Net Asset Book Value
      Net Realizable Equity
      Excess Earnings
 
Income Approach D
      Income Statements Analyzed and Recasted     
      Historic Cash Flows     
      Discounted Future Cash Flow
      Capitalization of Cash Flow
 
Market Approach E
      National Market
      Local Market
      Comparable Private Transactions
      Comparable Public Transactions
 
Financial Analysis F
 
Risk Factors G
 
Premiums and Discounts H
 
IRS Revenue Ruling 59-60 Considerations I
 
Industry Outlook J
 
U.S. Economic and Interest Rate Outlook K







Privacy Statement © Michael Gilburd and ValuCorp International, Inc., 1994-2010. All rights reserved.